| 2024/3 | 2025/3 |
Net sales | 43,791,209 | 40,397,672 |
Cost of sales | 34,662,260 | 32,198,198 |
Gross profit | 9,128,949 | 8,199,473 |
Selling, general and administrative expenses | 5,849,487 | 5,506,023 |
Operating profit | 3,279,461 | 2,693,450 |
Non-operating income | | |
Interest income | 259 | 5,277 |
Dividend income | 1,388 | 1,427 |
Subsidy income | 4,800 | - |
Compensation for forced relocation | 4,990 | 1,750 |
Penalty income | 2,200 | - |
Interest on tax refund | - | 1,997 |
Other | 359 | 3,482 |
Total non-operating income | 13,997 | 13,936 |
Non-operating expenses | | |
Interest expenses | 4,824 | 6,289 |
Miscellaneous losses | 1,313 | - |
Loss on termination of ESOP trust | 5,541 | - |
Other | 836 | 196 |
Total non-operating expenses | 12,515 | 6,486 |
Ordinary profit | 3,280,944 | 2,700,899 |
Profit before income taxes | 3,280,944 | 2,700,899 |
Income taxes - current | 914,389 | 862,572 |
Income taxes - deferred | 147,693 | -7,462 |
Total income taxes | 1,062,083 | 855,110 |
Profit | 2,218,861 | 1,845,789 |
Profit attributable to non-controlling interests | 17,547 | 16,257 |
Profit attributable to owners of parent | 2,201,313 | 1,829,532 |