Statements of Cash Flows

Consolidated
(thousands of yen)
2024/32025/3
Cash flows from operating activities
Profit before income taxes3,280,9442,700,899
Depreciation252,917226,739
Increase (decrease) in allowance for doubtful accounts2,2584,430
Increase (decrease) in provision for bonuses5,893-26,249
Increase (decrease) in retirement benefit liability-622-314
Interest and dividend income-1,647-6,704
Interest expenses4,8246,289
Decrease (increase) in trade receivables and contract assets6,048,2981,498,530
Decrease (increase) in inventories-8,66912,999
Increase (decrease) in advances received-2,292-530
Increase (decrease) in accounts payable - other-655,108-692,275
Increase (decrease) in accrued expenses-297,061-39,400
Increase (decrease) in accrued consumption taxes-468,63399,446
Increase (decrease) in deposits received1,007,222-1,030,111
Increase (decrease) in contract liabilities178,801-114,779
Other, net-293,737397,316
Subtotal9,053,3863,036,286
Interest and dividends received1,6476,704
Interest paid-5,118-5,982
Income taxes paid-2,292,471-535,851
Income taxes refund8,438209,561
Net cash provided by (used in) operating activities6,765,8822,710,718
Cash flows from investing activities
Purchase of investment securities-102,975-3,008
Purchase of property, plant and equipment-131,117-63,722
Purchase of intangible assets-379,970-35,353
Payments for asset retirement obligations-21,310-11,546
Payments of leasehold and guarantee deposits-41,803-49,988
Proceeds from lease and gurantee deposits62,43534,524
Other, net--681
Net cash provided by (used in) investing activities-614,741-129,775
Cash flows from financing activities
Proceeds from long-term borrowings300,000-
Repayments of long-term borrowings-286,704-339,872
Redemption of bonds-30,000-20,000
Purchase of treasury shares-315-7
Dividends paid-1,303,440-1,425,294
Other, net-106-15
Net cash provided by (used in) financing activities-1,320,566-1,785,189
Net increase (decrease) in cash and cash equivalents4,830,574795,753
Cash and cash equivalents at beginning of period5,097,9479,928,521
Cash and cash equivalents at end of period9,928,52110,724,275
CAREERLINK
ISO9001認証マーク
プライバシーマーク
優良派遣事業者
LiNEアイコン
facebookアイコン
twitterアイコン
Instagramアイコン